New:Learn financial modeling with our guides
Active View

Deal Snapshot

Quick valuation checks and basic return metrics.

Net Yield & Cash-on-Cash

Is this deal good on a basic income level?

Gross Yield
0.00%
Net Initial Yield
Total Cost: €0.00 (0.00% costs)
0.00%
Cash-on-Cash Return
Year 1 pre-tax

Residual Land Valuation

What is the land worth to a developer?

% of GDV
Residual Land Value
Max bid price
€0
Land % of GDV
Typical Range: 15-35%
0.00%
Required Profit
€0

5-Year Mini-DCF

Calculate IRR & Total Profit over a 5-year hold.

%
%
%
%
Levered IRR (5 Yr)
0.00%
Equity Multiple
Profit: €0
0.00x
Projected Exit Price
Based on 5.00% cap on Yr 6 NOI
€0

Sensitivity Matrix (Yield)

Heatmap of Yield vs. Price & Rent changes.

%
Price
vs Rent
-10%
-5%
0%
+5%
+10%
-10%
5.00%
5.28%
5.56%
5.83%
6.11%
-5%
4.74%
5.00%
5.26%
5.53%
5.79%
0%
4.50%
4.75%
5.00%
5.25%
5.50%
+5%
4.29%
4.52%
4.76%
5.00%
5.24%
+10%
4.09%
4.32%
4.55%
4.77%
5.00%
Center Cell = Base Case (5.00%)

Gross Rent Estimator

Quickly calculate annual rent from monthly unit inputs.

Annual Gross Rent
€0.00
Monthly Total
Total monthly collections
€0.00

Price Per Square Unit

Simple comparison metric for similar properties.

Price per sq m
€0

Gross Rent Multiplier (GRM)

A quick rule-of-thumb valuation metric.

GRM
Years of gross rent to pay off price
0.00x

Cap Rate / Overpricing Check

What implied cap rate are you paying vs market?

%
Implied Cap Rate
0.00%
Implied Market Value
€0
Underpaying by
0.00% variance
€0

Max Bid Price (Reverse Yield)

What can I afford to pay to hit my target yield?

%
Max Purchase Price
€0
Paying more dilutes yield below target.

Simple Equity Multiple

How many times is your money returned?

Equity Multiple
Loss of capital
0.00x
Total Cash Returned
€0.00

Debt & Risk

Lender covenants, stress tests, and leverage safety.

Amortization Visualizer

See equity build up over time.

%
mo
Monthly Payment
€2,923
Total Interest Paid
€376,885

LTV & DSCR Checker

Will the bank like this deal?

%
mo
Loan to Value (LTV)
0.00%
Annual Debt Service
€0
DSCR
0.00x

Max Loan Size (Borrowing Power)

How much can I borrow based on DSCR & LTV?

%
mo
%
Max Loan (DSCR)
Interest Only
€0
Lending Ceiling
€0
Restricted by DSCR limit

Interest Rate Stress Test

What happens to cashflow if rates rise?

%
%

Current DSCR

0.00x

Stressed DSCR

0.00x

Interest Expense Jump
+€0/yr
Free Cashflow Impact
-€0

Interest Coverage (ICR)

Can you pay the interest? (Common for Interest-Only)

Interest Cover
Risky (<1.5x)
0.00x

Break-Even Ratio (BER)

What occupancy do you need just to cover costs?

Break-Even Occupancy
Occupancy needed to pay all bills
0.00%

Mortgage Constant

The true cost of your debt compared to the yield.

%
Mortgage Constant
0.00%

Leases & Income

Tenant stability, vacancy analysis, and opex.

WAULT (Weighted Average Lease Term)

How stable is the income stream?

#
Annual Rent
Months Left
1
2
3
WAULT (Income)
approx 0.00 years
0.00 Months
Total Annual Rent
€0.00
Top 3 Concentration
0.00%

Vacancy Impact Calculator

If I have X months vacant, what is the cash hit?

mo
Lost Rental Income
€0.00
Cost Carry
€0.00
Total Cash Hit
Direct impact on bottom line
€0.00

Effective Rent Calculator

Real rent cost after rent-free periods.

mo
mo
Effective Monthly Rent
€0
Discount Value
€0.00 total savings
0.00%

Occupancy & Vacancy Rate

Portfolio or building health check.

Occupancy Rate
0.00%
Vacancy Rate
100.00%

Rent per m² / ft²

Compare unit rents against market averages.

Rent per sq m
€0.00

Operating Expense Ratio (OER)

What % of income is eaten by operating costs?

Expense Ratio
Efficiency metric
0.00%

Negotiation

Comparisons for lease renewals and improvements.

Discount vs. Vacancy

Better to lower rent or risk a waiting period?

mo
%
mo
Cost of Vacancy
€0.00
Cost of Discount
€0.00
Cheaper Option
Saves €0.00 over 36 months
Wait (Risk Vacancy)

Capital Improvement Payback

Is a renovation or upgrade (e.g., Solar) worth it?

Payback Period
0.00 Months
Return on Investment
Annual cash-on-cash from upgrade
0.00%

Indexation Simulator

Power of compounding: 2% vs 3% over time.

mo
%
%
Total Extra Rent
Difference between 3.50% and 2.00% cumulative
€24,203.12

Cap & Collar (Rent Review)

Calculate rent increase with min/max constraints.

%
%
%
Applied Increase
Floored at Min
1.00%
New Annual Rent
€0